| SUPERINTENDENCIA DE BANCOS | |||||||||||||
| ESTADO DE SITUACION FINANCIERA | |||||||||||||
| AL 31 DE ENERO DEL 2007 | |||||||||||||
| (VALORES EN RD$) | |||||||||||||
| DE | REPUBLIC | SANTA | CARIBE | TOTAL | |||||||||
| RESERVAS | SCOTIA BANK | CITIBANK | POPULAR | BANK | B.H.D. | CRUZ | INTERNACIONAL | BDI | LEON | VIMENCA | GENERAL | ||
| ACTIVOS | |||||||||||||
| Fondos Disponibles | |||||||||||||
| Caja | 2,820,303,886 | 559,646,608 | 107,570,197 | 4,736,451,269 | 61,014,164 | 1,762,095,562 | 625,007,818 | 307,561,057 | 49,239,807 | 743,940,609 | 68,757,478 | 11,841,588,455 | |
| Banco Central | 19,356,859,043 | 4,972,143,710 | 1,525,331,424 | 18,041,248,172 | 619,140,584 | 7,490,077,535 | 908,763,256 | 235,454,930 | 637,866,764 | 3,948,830,811 | 194,279,780 | 57,929,996,009 | |
| Bancos del pais | 72,588 | 0 | 951,811 | 0 | 0 | 242,236 | 4,551,370 | 5,236,608 | 10,160,831 | 157,999 | 6,563,936 | 27,937,379 | |
| Bancos del extranjero | 5,853,115,365 | 843,253,787 | 228,142,948 | 4,820,295,277 | 65,846,865 | 1,189,038,326 | 624,058,355 | 56,322,392 | 101,341,236 | 788,082,957 | 21,972,670 | 14,591,470,178 | |
| Otras disponibilidades * | 10,456,927,364 | 3,541,067,134 | 572,939,042 | 6,164,066,154 | 229,296,965 | 3,533,228,530 | 634,025,259 | 134,401,629 | 505,054,273 | 681,588,107 | 281,618,156 | 26,734,212,613 | |
| Rendimientos por cobrar | 0 | 0 | 0 | 0 | 0 | 8,817,281 | 0 | 295,751 | 735,754 | 5,294,686 | 0 | 15,143,472 | |
| 38,487,278,246 | 9,916,111,239 | 2,434,935,422 | 33,762,060,872 | 975,298,578 | 13,983,499,470 | 2,796,406,058 | 739,272,367 | 1,304,398,665 | 6,167,895,169 | 573,192,020 | 111,140,348,106 | ||
| Fondos Interbancarios | |||||||||||||
| Fondos interbancarios | 0 | 0 | 0 | 250,000,000 | 0 | 0 | 0 | 0 | 25,000,000 | 0 | 0 | 275,000,000 | |
| Rendimientos por cobrar | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,597 | 0 | 0 | 6,597 | |
| 0 | 0 | 0 | 250,000,000 | 0 | 0 | 0 | 0 | 25,006,597 | 0 | 0 | 275,006,597 | ||
| Inversiones Negociables y a Vencimiento | |||||||||||||
| Negociables | 0 | 0 | 345,198,705 | 0 | 0 | 3,850,440,022 | 0 | 0 | 0 | 0 | 0 | 4,195,638,727 | |
| Disponibles para la venta | 1,512,432,185 | 0 | 2,305,241,700 | 4,158,124,249 | 0 | 0 | 20,962,813 | 0 | 0 | 0 | 3,354,050 | 8,000,114,997 | |
| Mantenidas hasta el vencimiento | 7,563,593,904 | 0 | 139,918,395 | 5,067,606,096 | 58,375,764 | 7,313,981,291 | 2,411,377 | 105,868,891 | 0 | 2,167,777,985 | 0 | 22,419,533,703 | |
| Rendimientos por cobrar | 58,969,022 | 22,812,054 | 60,384,878 | 116,278,156 | 0 | 164,178,676 | 1,293,416 | 10,958 | 5,011,633 | 13,755,026 | 5,738,397 | 448,432,216 | |
| Provision para inversiones neg. y a vencimiento | (61,571,841) | (16,119,232) | (2,616,540) | (4,926,127) | (3,465,038) | (82,507,639) | (209,628) | 0 | (1,847,102) | (6,054,052) | 0 | (179,317,199) | |
| 9,073,423,270 | 6,692,822 | 2,848,127,138 | 9,337,082,374 | 54,910,726 | 11,246,092,350 | 24,457,978 | 105,879,849 | 3,164,531 | 2,175,478,959 | 9,092,447 | 34,884,402,444 | ||
| Cartera de Crédito | |||||||||||||
| Vigente | 63,662,732,932 | 15,943,373,103 | 3,408,290,938 | 55,472,119,856 | 1,823,556,670 | 18,150,046,289 | 3,034,466,098 | 979,086,591 | 1,944,287,025 | 12,029,112,320 | 616,266,457 | 177,063,338,279 | |
| Reestructura | 497,976,855 | 0 | 164,687 | 569,820,437 | 19,872,941 | 88,475,271 | 0 | 0 | 179,040,994 | 910,202,199 | 31,707 | 2,265,585,091 | |
| Vencida | 2,591,873,668 | 423,850,135 | 897,497 | 513,780,408 | 159,903,523 | 698,968,972 | 37,576,659 | 5,808,674 | 219,759,302 | 592,657,757 | 21,810,973 | 5,266,887,568 | |
| Cobranza judicial | 2,237,177,190 | 238,706,080 | 0 | 884,011,667 | 524,851 | 59,535,746 | 6,428,744 | 45,413,052 | 114,961,893 | 107,418,309 | 8,865,293 | 3,703,042,825 | |
| Rendimientos por cobrar | 776,070,091 | 247,879,395 | 14,595,242 | 687,445,522 | 16,275,975 | 296,790,230 | 18,025,665 | 13,681,233 | 45,573,404 | 397,776,989 | 15,373,679 | 2,529,487,425 | |
| 69,765,830,736 | 16,853,808,713 | 3,423,948,364 | 58,127,177,890 | 2,020,133,960 | 19,293,816,508 | 3,096,497,166 | 1,043,989,550 | 2,503,622,618 | 14,037,167,574 | 662,348,109 | 190,828,341,188 | ||
| Provisiones para créditos | (5,585,481,434) | (727,941,249) | (624,231,995) | (2,692,167,245) | (297,068,198) | (1,335,402,818) | (85,603,710) | (31,240,639) | (201,290,661) | (846,930,971) | (7,806,112) | (12,435,165,032) | |
| 64,180,349,302 | 16,125,867,464 | 2,799,716,369 | 55,435,010,645 | 1,723,065,762 | 17,958,413,690 | 3,010,893,456 | 1,012,748,911 | 2,302,331,957 | 13,190,236,603 | 654,541,997 | 178,393,176,156 | ||
| Deudores por Aceptaciones | 723,316,401 | 37,274,402 | 28,921,151 | 44,645,583 | 0 | 119,690,133 | 25,411,712 | 0 | 4,515,181 | 9,841,680 | 2,416,638 | 996,032,881 | |
| Cuentas por Cobrar | |||||||||||||
| Cuentas por cobrar | 627,243,006 | 31,881,226 | 21,846,011 | 731,001,093 | 13,463,099 | 299,118,680 | 32,532,704 | 53,320,773 | 49,340,770 | 226,593,291 | 11,093,152 | 2,097,433,805 | |
| Rendimientos por cobrar | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,344,972 | 0 | 0 | 12,344,972 | |
| 627,243,006 | 31,881,226 | 21,846,011 | 731,001,093 | 13,463,099 | 299,118,680 | 32,532,704 | 53,320,773 | 61,685,742 | 226,593,291 | 11,093,152 | 2,109,778,777 | ||
| Bienes Recibidos en Recuperaciòn de Créditos | |||||||||||||
| Bienes recibidos en recuperaciòn de créditos | 2,242,629,379 | 19,565,874 | 0 | 2,206,343,564 | 106,758,675 | 1,052,031,686 | 7,189,287 | 8,909,295 | 5,276,297 | 686,223,686 | 2,586,430 | 6,337,514,173 | |
| Provisiòn por bienes recibidos en rec. de créditos | (1,069,310,469) | (11,760,267) | (353,863) | (900,869,831) | (106,758,675) | (678,609,596) | (1,231,332) | (7,852,021) | (5,183,355) | (492,058,933) | 0 | (3,273,988,342) | |
| 1,173,318,910 | 7,805,607 | (353,863) | 1,305,473,733 | 0 | 373,422,090 | 5,957,955 | 1,057,274 | 92,942 | 194,164,753 | 2,586,430 | 3,063,525,831 | ||
| Inversiones en Acciones | |||||||||||||
| Inversiones en acciones | 2,032,854,398 | 161,967 | 0 | 968,769,731 | 13,938,965 | 219,112,652 | 0 | 0 | 8,023,400 | 57,374,303 | 0 | 3,300,235,416 | |
| Provisiòn por inversiones en acciones | (193,960,440) | 0 | 0 | (255,423,959) | (7,598,928) | (73,826,109) | 0 | 0 | (2,986,242) | (13,199,932) | 0 | (546,995,610) | |
| 1,838,893,958 | 161,967 | 0 | 713,345,772 | 6,340,037 | 145,286,543 | 0 | 0 | 5,037,158 | 44,174,371 | 0 | 2,753,239,806 | ||
| Propiedad, Muebles y Equipos | |||||||||||||
| Propiedad, muebles y equipos | 5,982,401,728 | 1,466,054,726 | 362,525,017 | 5,588,451,146 | 493,830,512 | 2,507,167,790 | 366,149,629 | 192,399,777 | 138,379,442 | 2,390,945,707 | 45,998,659 | 19,534,304,133 | |
| Depreciaciòn acumulada | (1,581,449,689) | (345,427,048) | (71,416,371) | (879,584,594) | (252,523,006) | (413,646,689) | (80,091,347) | (31,612,664) | (24,937,845) | (755,259,790) | (21,187,763) | (4,457,136,806) | |
| 4,400,952,039 | 1,120,627,678 | 291,108,646 | 4,708,866,552 | 241,307,506 | 2,093,521,101 | 286,058,282 | 160,787,113 | 113,441,597 | 1,635,685,917 | 24,810,896 | 15,077,167,327 | ||
| Otros Activos | |||||||||||||
| Cargos diferidos | 1,324,680,170 | 178,608,809 | 209,283,715 | 1,325,134,563 | 269,379,862 | 276,214,064 | 94,233,232 | 12,482,487 | 19,554,880 | 656,283,374 | 12,759,702 | 4,378,614,858 | |
| Intangibles | 0 | 0 | 0 | 584,526,474 | 131,104,612 | 392,562,626 | 0 | 9,193,976 | 35,381,846 | 418,428,335 | 26,796,279 | 1,597,994,148 | |
| Activos diversos | 1,272,519,050 | 85,424,846 | 39,455,630 | 1,016,007,338 | 386,788,829 | 218,371,377 | 259,575,637 | 19,897,446 | 13,552,865 | 154,580,297 | 4,123,421 | 3,470,296,736 | |
| Amortizaciòn acumulada | 0 | 0 | 0 | (160,230,243) | (127,359,406) | (87,644,814) | 0 | (9,193,976) | (20,156,262) | (324,389,713) | (21,309,962) | (750,284,376) | |
| 2,597,199,220 | 264,033,655 | 248,739,345 | 2,765,438,132 | 659,913,897 | 799,503,253 | 353,808,869 | 32,379,933 | 48,333,329 | 904,902,293 | 22,369,440 | 8,696,621,366 | ||
| TOTAL DE ACTIVOS | 123,101,974,352 | 27,510,456,060 | 8,673,040,219 | 109,052,924,756 | 3,674,299,605 | 47,018,547,310 | 6,535,527,014 | 2,105,446,220 | 3,868,007,699 | 24,548,973,036 | 1,300,103,020 | 357,389,299,291 | |
| PASIVOS Y PATRIMONIO | |||||||||||||
| PASIVOS | |||||||||||||
| Obligaciones con el Público | |||||||||||||
| A la vista | 28,112,500,241 | 2,390,743,484 | 860,897,712 | 25,026,832,816 | 279,417,407 | 10,039,471,518 | 483,110,804 | 152,417,630 | 183,002,245 | 6,356,467,668 | 109,132,523 | 73,993,994,048 | |
| De ahorro | 23,086,958,660 | 8,170,574,559 | 367,143,353 | 36,736,103,183 | 28,367,406 | 10,376,236,524 | 1,011,327,533 | 431,239,023 | 259,210,815 | 4,524,848,801 | 69,439,899 | 85,061,449,756 | |
| A plazo | 17,195,871,221 | 12,881,770,686 | 1,875,267,409 | 12,014,480,329 | 855,208,716 | 5,569,735,740 | 959,254,437 | 508,962,524 | 1,072,104,923 | 8,540,398,788 | 602,828,213 | 62,075,882,986 | |
| Intereses por pagar | 47,715,992 | 55,681,155 | 506,663 | 1,772,876 | 2,450,352 | 158,763,939 | 0 | 1,061,477 | 2,234,903 | 23,394,391 | 1,840,130 | 295,421,878 | |
| 68,443,046,114 | 23,498,769,884 | 3,103,815,137 | 73,779,189,204 | 1,165,443,881 | 26,144,207,721 | 2,453,692,774 | 1,093,680,654 | 1,516,552,886 | 19,445,109,648 | 783,240,765 | 221,426,748,668 | ||
| Fondos Interbancarios | |||||||||||||
| Fondos interbancarios | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,000,000 | 0 | 250,000,000 | 0 | 275,000,000 | |
| Intereses por pagar | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,597 | 0 | 131,944 | 0 | 138,541 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,006,597 | 0 | 250,131,944 | 0 | 275,138,541 | ||
| Depòsitos de Instit. Financ. del Paìs y del Exterior | |||||||||||||
| De instituciones financieras del paìs | 892,766,500 | 182,085,522 | 1,984,174,747 | 4,291,253 | 166,801,298 | 506,407,746 | 163,085,762 | 667,392,364 | 16,619,654 | 1,798,963,580 | 271,296,086 | 6,653,884,512 | |
| De instituciones financieras del exterior | 0 | 7,391 | 114,393 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 121,785 | |
| Intereses por pagar | 0 | 0 | 6,432,134 | 0 | 872 | 817,550 | 0 | 2,756,958 | 3,400 | 6,119,704 | 266,875 | 16,397,493 | |
| 892,766,500 | 182,092,913 | 1,990,721,274 | 4,291,253 | 166,802,170 | 507,225,296 | 163,085,763 | 670,149,322 | 16,623,054 | 1,805,083,284 | 271,562,961 | 6,670,403,790 | ||
| Fondos Tomados a Préstamo | |||||||||||||
| Del Banco Central | 0 | 1,529 | 0 | 8,861,420 | 1,230,740 | 0 | 0 | 0 | 0 | 0 | 0 | 10,093,689 | |
| De instituciones financieras del paìs | 190,854,812 | 0 | 0 | 84,841,387 | 0 | 103,361,310 | 579,803 | 0 | 16,771,274 | 64,443,445 | 0 | 460,852,031 | |
| De instituciones financieras del exterior | 591,417,904 | 108,408,487 | 431,234,995 | 19,294,449 | 0 | 171,984,121 | 0 | 0 | 4,515,181 | 27,918,994 | 16,603 | 1,354,790,734 | |
| Otros | 656,467 | 0 | 0 | 0 | 0 | 226,660,607 | 0 | 0 | 0 | 0 | 0 | 227,317,074 | |
| Intereses por pagar | 550,208 | 0 | 14,867,005 | 478,581 | 0 | 27,509,217 | 34,949 | 0 | 354,178 | 4,173,722 | 0 | 47,967,860 | |
| 783,479,391 | 108,410,016 | 446,102,000 | 113,475,837 | 1,230,740 | 529,515,255 | 614,752 | 0 | 21,640,633 | 96,536,161 | 16,603 | 2,101,021,388 | ||
| Aceptaciones en Circulaciòn | 723,316,401 | 37,274,402 | 28,921,152 | 44,645,583 | 0 | 119,690,133 | 25,411,712 | 0 | 0 | 9,841,680 | 2,416,638 | 991,517,701 | |
| Valores en Circulaciòn | |||||||||||||
| Titulos y valores | 34,918,242,484 | 0 | 295,239,552 | 18,967,876,546 | 1,228,154,616 | 13,085,985,038 | 2,232,956,284 | 0 | 1,834,115,506 | 0 | 0 | 72,562,570,026 | |
| Intereses por pagar | 0 | 0 | 976,490 | 38,892,369 | 4,505,864 | 38,411,442 | 0 | 0 | 6,482,385 | 0 | 0 | 89,268,550 | |
| 34,918,242,484 | 0 | 296,216,042 | 19,006,768,915 | 1,232,660,480 | 13,124,396,480 | 2,232,956,284 | 0 | 1,840,597,891 | 0 | 0 | 72,651,838,576 | ||
| Otros Pasivos | 6,495,677,165 | 631,079,764 | 917,149,330 | 4,806,323,522 | 425,196,828 | 1,495,210,401 | 792,359,901 | 104,593,400 | 57,962,949 | 741,872,628 | 35,980,413 | 16,503,406,301 | |
| Obigaciones Subordinadas | |||||||||||||
| Deudas subordinadas | 0 | 0 | 0 | 0 | 0 | 670,810,000 | 0 | 0 | 0 | 398,978,324 | 0 | 1,069,788,324 | |
| Intereses por pagar | 0 | 0 | 0 | 0 | 0 | 6,702,344 | 0 | 0 | 0 | 5,043,732 | 0 | 11,746,076 | |
| 0 | 0 | 0 | 0 | 0 | 677,512,344 | 0 | 0 | 0 | 404,022,056 | 0 | 1,081,534,400 | ||
| TOTAL PASIVOS | 112,256,528,055 | 24,457,626,979 | 6,782,924,935 | 97,754,694,314 | 2,991,334,099 | 42,597,757,630 | 5,668,121,186 | 1,893,429,973 | 3,453,377,413 | 22,752,597,401 | 1,093,217,380 | 321,701,609,365 | |
| Patrimonio | |||||||||||||
| Capital pagado | 2,874,500,000 | 2,380,150,581 | 300,300,000 | 6,794,018,950 | 2,078,960,900 | 2,763,856,100 | 752,599,800 | 197,145,800 | 364,780,400 | 1,526,800,068 | 186,397,400 | 20,219,509,999 | |
| Reserva legal bancaria | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital adicional pagado | 625,500,000 | 0 | 0 | 693,260,760 | 0 | 140,652,239 | 0 | 4,136 | 14,626,036 | 0 | 0 | 1,474,043,171 | |
| Otras reservas patrimoniales | 3,123,411,590 | 0 | 260,000,000 | 492,970,947 | 4,050,564 | 184,106,763 | 24,728,112 | 6,181,327 | 5,163,104 | 133,502,466 | 5,811,877 | 4,239,926,750 | |
| Superavit por revaluaciòn | 915,737,358 | 0 | 76,581,522 | 947,475,833 | 0 | 547,823,405 | 0 | 19,933,423 | 19,480,137 | 0 | 0 | 2,527,031,678 | |
| Ganancias (pérdidas) no realizada en inv. disponibles | 0 | 0 | 0 | 29,341,499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,341,499 | |
| Resultados acumulados de ejercicios anteriores | 3,033,960,558 | 657,949,896 | 1,197,452,768 | 2,118,776,075 | (1,393,127,705) | 671,262,288 | 78,292,538 | (15,604,468) | 1,745,128 | 123,090,541 | 10,775,192 | 6,484,572,811 | |
| Resultados del ejercicio | 272,336,791 | 14,728,604 | 55,780,994 | 222,386,378 | (6,918,253) | 113,088,885 | 11,785,378 | 4,356,029 | 8,835,481 | 12,982,560 | 3,901,171 | 713,264,018 | |
| TOTAL PATRIMONIO NETO | 10,845,446,297 | 3,052,829,081 | 1,890,115,284 | 11,298,230,442 | 682,965,506 | 4,420,789,680 | 867,405,828 | 212,016,247 | 414,630,286 | 1,796,375,635 | 206,885,640 | 35,687,689,926 | |
| TOTAL PASIVOS Y PATRIMONIO | 123,101,974,352 | 27,510,456,060 | 8,673,040,219 | 109,052,924,756 | 3,674,299,605 | 47,018,547,310 | 6,535,527,014 | 2,105,446,220 | 3,868,007,699 | 24,548,973,036 | 1,300,103,020 | 357,389,299,291 | |
| Fuente: Estado de Contabilidad Analítico recibido mediante el Sistema Bancanet | |||||||||||||
| * Incluye equivalente de efectivo | |||||||||||||